Ticker League

H2O America (HTO) Cash Flow Waterfall

Trace H2O America's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$245.33M

Capex

−$683.15M

Free Cash Flow

−$437.82M

FCF Margin

-178.5%

Cash flow waterfall for H2O America (HTO) — TTM through Q1 2026

Free cash flow: −$437.82M

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for H2O America (HTO) — TTM through Q1 2026

  • Operating Cash Flow$245.33M
  • Capital Expenditure−$683.15M
  • Free Cash Flow−$437.82M
  • Other Investing$154.88M
  • Dividends Paid−$60.41M
  • Net Debt Change−$106.31M
  • Other Financing & FX$578.98M
  • Net Cash Increase$129.31M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology