FCF YoY
-114.99%
OCF YoY
+30.85%
Capex YoY
+74.65%
FCF Conversion Δ
-69.8 pp
Free cash flow bridge for H2O America (HTO) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$234M
FCF bridge breakdown for H2O America (HTO) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | -$204M | — |
| Operating Cash Flow | $57.8M | +24.7% |
| Capital Expenditure | -$292M | -124.7% |
| Free Cash Outflow | -$438M | — |
- Prior Free Cash Flow-$204M
- Operating Cash Flow$57.8M
- Capital Expenditure-$292M
- Free Cash Outflow-$438M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
H2O America (HTO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.