Ticker League

H2O America (HTO) Free Cash Flow Bridge

Pinpoint what moved H2O America's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-114.99%

OCF YoY

+30.85%

Capex YoY

+74.65%

FCF Conversion Δ

-69.8 pp

Free cash flow bridge for H2O America (HTO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$234M

FCF bridge breakdown for H2O America (HTO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$204M
  • Operating Cash Flow$57.8M
  • Capital Expenditure-$292M
  • Free Cash Outflow-$438M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology