FCF YoY
-52.22%
OCF YoY
-47.86%
Capex YoY
-20.68%
FCF Conversion Δ
-7.2 pp
Free cash flow bridge for Johnson Controls (JCI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$1.53B
FCF bridge breakdown for Johnson Controls (JCI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.92B | — |
| Operating Cash Flow | −$1.62B | -106.4% |
| Capital Expenditure | $97.00M | +6.4% |
| Free Cash Flow | $1.40B | — |
- Prior Free Cash Flow$2.92B
- Operating Cash Flow−$1.62B
- Capital Expenditure$97.00M
- Free Cash Flow$1.40B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Johnson Controls (JCI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement