FCF YoY
-11.68%
OCF YoY
-11.95%
Capex YoY
-12.84%
FCF Conversion Δ
+0.2 pp
Free cash flow bridge for Keurig Dr Pepper (KDP) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$209.00M
FCF bridge breakdown for Keurig Dr Pepper (KDP) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.79B | — |
| Operating Cash Flow | −$280.00M | -134.0% |
| Capital Expenditure | $71.00M | +34.0% |
| Free Cash Flow | $1.58B | — |
- Prior Free Cash Flow$1.79B
- Operating Cash Flow−$280.00M
- Capital Expenditure$71.00M
- Free Cash Flow$1.58B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Keurig Dr Pepper (KDP) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement