Ticker League

Keurig Dr Pepper (KDP) Free Cash Flow Bridge

Pinpoint what moved Keurig Dr Pepper's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-11.68%

OCF YoY

-11.95%

Capex YoY

-12.84%

FCF Conversion Δ

+0.2 pp

Free cash flow bridge for Keurig Dr Pepper (KDP) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$209.00M

FCF bridge breakdown for Keurig Dr Pepper (KDP) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.79B
  • Operating Cash Flow−$280.00M
  • Capital Expenditure$71.00M
  • Free Cash Flow$1.58B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology