What is an income statement waterfall?

An income statement waterfall is a bar chart that walks from total revenue down to net income, with each step showing how much a cost or tax line removes (or adds). Subtotals — gross profit, operating income, pre-tax income — are anchored to zero so the cascade reconciles exactly to the bottom line.

How much of Keurig Dr Pepper (KDP) revenue becomes net income?

For TTM through Q1 2026, Keurig Dr Pepper turned $16.9B of revenue into $1.83B of net income — a net margin of 10.8%. The waterfall shows where the rest goes: cost of revenue, operating expenses, non-operating items, and taxes.

What are Keurig Dr Pepper (KDP) gross, operating, and net margins?

For TTM through Q1 2026, Keurig Dr Pepper reported a gross margin of 53.8%, an operating margin of 21.3%, and a net margin of 10.8%. Each subtotal in the waterfall corresponds to one of these margins.

Why does Keurig Dr Pepper (KDP) have such a high (or low) gross margin?

Gross margin (gross profit ÷ revenue) reflects how much of each revenue dollar remains after direct production costs. Capital-light software and platform businesses often show gross margins above 60–80% because their cost of revenue is mainly hosting and support. Hardware, retail, and commodity businesses show lower gross margins because raw materials and manufacturing costs are significant. The waterfall makes this visible at a glance — the size of the "Cost of Revenue" bar relative to Revenue is the gross margin complement.

What is the difference between gross, operating, and net margin?

Gross margin = (Revenue − Cost of Revenue) ÷ Revenue. It measures production efficiency. Operating margin = Operating Income ÷ Revenue. It adds operating expenses (R&D, S&M, G&A) and measures the profitability of core operations. Net margin = Net Income ÷ Revenue. It also includes interest, other income/expense, and taxes, and represents the shareholder take after everything.

Keurig Dr Pepper (KDP) Income Statement Waterfall

Revenue

$16.9B

Gross Margin

+53.8%

Operating Margin

+21.3%

Net Margin

+10.8%

Income statement waterfall for Keurig Dr Pepper (KDP) — TTM through Q1 2026

Net income: $1.83B

Margin breakdown for Keurig Dr Pepper (KDP) — TTM through Q1 2026

Line item	Amount	Running total
Revenue	$16.9B	$16.9B
Cost of Revenue	-$7.83B	$9.11B
Gross Profit	$9.11B	$9.11B
Operating Expenses	-$5.5B	$3.61B
Operating Income	$3.61B	$3.61B
Other Income / Expense	-$1.22B	$2.38B
Pre-tax Income	$2.38B	$2.38B
Income Tax	-$552M	$1.83B
Net Income	$1.83B	$1.83B

Revenue$16.9B
Cost of Revenue-$7.83B
Gross Profit$9.11B
Operating Expenses-$5.5B
Operating Income$3.61B
Other Income / Expense-$1.22B
Pre-tax Income$2.38B
Income Tax-$552M
Net Income$1.83B

Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Keurig Dr Pepper (KDP) Key Financials

Charts, filings, and peer comparison for every metric

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Overview

KDP Overview

Counters

Income Statement

Cash Flow

Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

Forecast & Valuation