Ticker League

Monster Beverage (MNST) Cash Flow Waterfall

Trace Monster Beverage's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$2.20B

Capex

−$123.82M

Free Cash Flow

$2.07B

FCF Margin

+94.4%

Cash flow waterfall for Monster Beverage (MNST) — TTM through Q1 2026

Free cash flow: $2.07B

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for Monster Beverage (MNST) — TTM through Q1 2026

  • Operating Cash Flow$2.20B
  • Capital Expenditure−$123.82M
  • Free Cash Flow$2.07B
  • Other Investing−$1.68B
  • Share Buybacks−$220.98M
  • Net Debt Change−$210.41M
  • Other Financing$134.44M
  • Forex Effect$44.28M
  • Net Cash Increase$136.28M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology