Ticker League

Monster Beverage (MNST) Free Cash Flow Bridge

Pinpoint what moved Monster Beverage's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+16.13%

OCF YoY

+8.48%

Capex YoY

-48.40%

FCF Conversion Δ

+6.2 pp

Free cash flow bridge for Monster Beverage (MNST) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $288M

FCF bridge breakdown for Monster Beverage (MNST) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.78B
  • Operating Cash Flow$172M
  • Capital Expenditure$116M
  • Free Cash Flow$2.07B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology