FCF YoY
+16.13%
OCF YoY
+8.48%
Capex YoY
-48.40%
FCF Conversion Δ
+6.2 pp
Free cash flow bridge for Monster Beverage (MNST) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $288M
FCF bridge breakdown for Monster Beverage (MNST) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.78B | — |
| Operating Cash Flow | $172M | +59.6% |
| Capital Expenditure | $116M | +40.4% |
| Free Cash Flow | $2.07B | — |
- Prior Free Cash Flow$1.78B
- Operating Cash Flow$172M
- Capital Expenditure$116M
- Free Cash Flow$2.07B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Monster Beverage (MNST) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks0.31% TTM
- Dividend Profile0.01% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History7 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.