FCF YoY
-330.26%
OCF YoY
-37.69%
Capex YoY
+13.71%
FCF Conversion Δ
-70.2 pp
Free cash flow bridge for Mosaic (MOS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$701.80M
FCF bridge breakdown for Mosaic (MOS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $212.50M | — |
| Operating Cash Flow | −$536.00M | -76.4% |
| Capital Expenditure | −$165.80M | -23.6% |
| Free Cash Outflow | −$489.30M | — |
- Prior Free Cash Flow$212.50M
- Operating Cash Flow−$536.00M
- Capital Expenditure−$165.80M
- Free Cash Outflow−$489.30M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Mosaic (MOS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement