Ticker League

Mosaic (MOS) Free Cash Flow Bridge

Pinpoint what moved Mosaic's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-330.26%

OCF YoY

-37.69%

Capex YoY

+13.71%

FCF Conversion Δ

-70.2 pp

Free cash flow bridge for Mosaic (MOS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$701.80M

FCF bridge breakdown for Mosaic (MOS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$212.50M
  • Operating Cash Flow−$536.00M
  • Capital Expenditure−$165.80M
  • Free Cash Outflow−$489.30M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology