FCF YoY
-17.16%
OCF YoY
-14.31%
Capex YoY
-1.67%
FCF Conversion Δ
-2.7 pp
Free cash flow bridge for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$2.92B
FCF bridge breakdown for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $17B | — |
| Operating Cash Flow | -$2.99B | -102.2% |
| Capital Expenditure | $64M | +2.2% |
| Free Cash Flow | $14.1B | — |
- Prior Free Cash Flow$17B
- Operating Cash Flow-$2.99B
- Capital Expenditure$64M
- Free Cash Flow$14.1B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Merck & Co. (MRK) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks2.00% TTM
- Dividend Profile2.64% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History7 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.