Ticker League

Merck & Co. (MRK) Free Cash Flow Bridge

Pinpoint what moved Merck & Co.'s free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-17.16%

OCF YoY

-14.31%

Capex YoY

-1.67%

FCF Conversion Δ

-2.7 pp

Free cash flow bridge for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$2.92B

FCF bridge breakdown for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$17.04B
  • Operating Cash Flow−$2.99B
  • Capital Expenditure$64.00M
  • Free Cash Flow$14.12B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology