FCF YoY
-17.16%
OCF YoY
-14.31%
Capex YoY
-1.67%
FCF Conversion Δ
-2.7 pp
Free cash flow bridge for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$2.92B
FCF bridge breakdown for Merck & Co. (MRK) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $17.04B | — |
| Operating Cash Flow | −$2.99B | -102.2% |
| Capital Expenditure | $64.00M | +2.2% |
| Free Cash Flow | $14.12B | — |
- Prior Free Cash Flow$17.04B
- Operating Cash Flow−$2.99B
- Capital Expenditure$64.00M
- Free Cash Flow$14.12B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Merck & Co. (MRK) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement