Ticker League

PepsiCo (PEP) Free Cash Flow Bridge

Pinpoint what moved PepsiCo's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+31.40%

OCF YoY

+10.40%

Capex YoY

-18.54%

FCF Conversion Δ

+11 pp

Free cash flow bridge for PepsiCo (PEP) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: $2.22B

FCF bridge breakdown for PepsiCo (PEP) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$7.06B
  • Operating Cash Flow$1.27B
  • Capital Expenditure$950M
  • Free Cash Flow$9.28B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology