FCF YoY
+21.66%
OCF YoY
+4.18%
Capex YoY
-19.75%
FCF Conversion Δ
+9.7 pp
Free cash flow bridge for PepsiCo (PEP) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.57B
FCF bridge breakdown for PepsiCo (PEP) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $7.27B | — |
| Operating Cash Flow | $526.00M | +33.4% |
| Capital Expenditure | $1.05B | +66.6% |
| Free Cash Flow | $8.84B | — |
- Prior Free Cash Flow$7.27B
- Operating Cash Flow$526.00M
- Capital Expenditure$1.05B
- Free Cash Flow$8.84B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
PepsiCo (PEP) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement