Ticker League

PepsiCo (PEP) Free Cash Flow Bridge

Pinpoint what moved PepsiCo's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+21.66%

OCF YoY

+4.18%

Capex YoY

-19.75%

FCF Conversion Δ

+9.7 pp

Free cash flow bridge for PepsiCo (PEP) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.57B

FCF bridge breakdown for PepsiCo (PEP) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$7.27B
  • Operating Cash Flow$526.00M
  • Capital Expenditure$1.05B
  • Free Cash Flow$8.84B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology