Ticker League

PSB Holdings (PSBQ) Cash Flow Waterfall

Trace PSB Holdings's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$13.99M

Capex

−$1.74M

Free Cash Flow

$12.25M

FCF Margin

+87.6%

Cash flow waterfall for PSB Holdings (PSBQ) — TTM through Q2 2025

Free cash flow: $12.25M

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for PSB Holdings (PSBQ) — TTM through Q2 2025

  • Operating Cash Flow$13.99M
  • Capital Expenditure−$1.74M
  • Free Cash Flow$12.25M
  • Other Investing−$27.24M
  • Share Buybacks−$1.78M
  • Dividends Paid−$3.12M
  • Net Debt Change$27.06M
  • Other Financing & FX$5.55M
  • Net Cash Increase$0.00
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology