Ticker League

1st Source (SRCE) Cash Flow Waterfall

Trace 1st Source's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$210.47M

Capex

−$574.00K

Free Cash Flow

$209.89M

FCF Margin

+99.7%

Cash flow waterfall for 1st Source (SRCE) — TTM through Q1 2026

Free cash flow: $209.89M

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for 1st Source (SRCE) — TTM through Q1 2026

  • Operating Cash Flow$210.47M
  • Capital Expenditure−$574.00K
  • Free Cash Flow$209.89M
  • Other Investing−$260.99M
  • Share Buybacks−$36.77M
  • Dividends Paid−$39.40M
  • Net Debt Change$215.71M
  • Other Financing & FX−$192.46M
  • Net Cash Decrease−$104.01M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology