Buyback yield (TTM)
2.19%
Shareholder yield (TTM)
4.53%
5Y share count change
-4.4%
Buyback spend (TTM)
$36.77M
Cumulative buybacks
$281.96M
Key takeaways
- 1st Source (SRCE) repurchased about $36.77M of stock over the trailing twelve months.
- Diluted share count is down 4.4% over the last ~5 fiscal years — buybacks are net-shrinking the share base.
- TTM buyback ÷ stock-based-comp ratio of 5.78× — repurchases more than cover SBC dilution.
- Cash buyback spend has compounded at +16.7% per year over the latest 5-year window.
- TTM repurchases used about 22% of free cash flow remaining after dividends.
Dividend & buyback yield over time for 1st Source (SRCE)
Stacked annual yields — buyback yield (TTM cash repurchases ÷ market cap) plus dividend yield from the same fiscal-year-end key-metrics period — show how total cash return per dollar of equity has evolved.
Diluted vs basic shares (annual) for 1st Source (SRCE)
Diluted weighted-average shares are the EPS denominator — a falling count means buybacks are outpacing SBC dilution.
Year-over-year change in diluted shares for 1st Source (SRCE)
Green is fewer shares vs the prior fiscal year (net repurchase); red is growth (dilution). The earliest year shown has no prior year to compare.
Cash buyback spend over time for 1st Source (SRCE)
Latest: $13.87M
Overview
The 2025 reading of 1st Source (SRCE) buyback spend is $13.87M – surged 7692.1% year-over-year.
Across 2020–2025 (5 years), 1st Source buyback spend produced a CAGR of +16.7% – with mixed annual results across the window.
1st Source buyback spend plunged from $113.14M in 2010 to $13.87M in 2025, a 87.7% drawdown.
The highest annual buyback spend of $113.14M was reported in 2010. The lowest in the available history was $0.00 in 1989.
1st Source Buyback Spend 2025: $13.87M
1st Source posted buyback spend of $13.87M in 2025, surged 7692.1% from 2024.
1st Source Buyback Spend 2024: $178.00K
In 2024, 1st Source reported buyback spend of $178.00K, plunged 98.6% below 2023.
1st Source Buyback Spend 2023: $12.47M
1st Source buyback spend in 2023 was $12.47M, surged 82.4% from 2022.
1st Source Buyback Spend 2022: $6.84M
2022's buyback spend for 1st Source came in at $6.84M, plunged 79.4% below 2021.
1st Source Buyback Spend 2021: $33.14M
1st Source buyback spend in 2021 was $33.14M.
See more financial history for 1st Source (SRCE).
Buyback, SBC & dilution history
Buyback spend, SBC, net dilution effect, and share count.
| 2025 | $13.87M | $6.20M | $7.67M | 0.91% | 0.02B | -0.4% | |
| 2024 | $178.00K | $5.66M | −$5.48M | 0.01% | 0.02B | -0.5% | |
| 2023 | $12.47M | $4.89M | $7.58M | 0.92% | 0.02B | -0.3% | |
| 2022 | $6.84M | $3.59M | $3.25M | 0.52% | 0.02B | -1.4% | |
| 2021 | $33.14M | $4.21M | $28.92M | 2.70% | 0.03B | -1.9% | |
| 2020 | $6.42M | $3.29M | $3.12M | 0.62% | 0.03B | -0.3% | |
| 2019 | $15.09M | $2.77M | $12.32M | 1.14% | 0.03B | -1.3% | |
| 2018 | $9.27M | $3.55M | $5.72M | 0.89% | 0.03B | +0.0% | |
| 2017 | $41.00K | $2.96M | −$2.92M | 0.00% | 0.03B | +0.2% | |
| 2016 | $8.03M | $2.88M | $5.15M | 0.69% | 0.03B | -1.1% | |
| 2015 | $9.97M | $3.84M | $6.13M | 1.24% | 0.03B | -0.3% | |
| 2014 | $16.34M | $3.18M | $13.16M | 2.00% | 0.03B | -2.0% | |
| 2013 | $2.27M | $2.90M | −$624.00K | 0.29% | 0.03B | +0.3% | |
| 2012 | $3.70M | $0.00 | $3.70M | 0.69% | 0.03B | +0.1% | |
| 2011 | $2.24M | $0.00 | $2.24M | 0.36% | 0.03B | +0.0% | |
| 2010 | $113.14M | $0.00 | $113.14M | 23.11% | 0.03B | +0.3% | |
| 2009 | $1.30M | $0.00 | $1.30M | 0.33% | 0.03B | -0.9% | |
| 2008 | $0.00 | $0.00 | $0.00 | — | 0.03B | +2.2% | |
| 2007 | $12.82M | $0.00 | $12.82M | 3.08% | 0.03B | +4.4% | |
| 2006 | $7.66M | $0.00 | $7.66M | 1.06% | 0.03B | -10.2% | |
| 2005 | $2.22M | $0.00 | $2.22M | 0.43% | 0.03B | +10.2% | |
| 2004 | $4.96M | $0.00 | $4.96M | 0.95% | 0.03B | -0.3% | |
| 2003 | $0.00 | $0.00 | $0.00 | — | 0.03B | -1.5% | |
| 2002 | $0.00 | $0.00 | $0.00 | — | 0.03B | +1.0% | |
| 2001 | $0.00 | $0.00 | $0.00 | — | 0.03B | -4.0% | |
| 2000 | $0.00 | $0.00 | $0.00 | — | 0.03B | +11.0% | |
| 1999 | $0.00 | $0.00 | $0.00 | — | 0.02B | -15.8% | |
| 1998 | $0.00 | $0.00 | $0.00 | — | 0.03B | -5.4% | |
| 1997 | $0.00 | $0.00 | $0.00 | — | 0.03B | 0.0% | |
| 1996 | $0.00 | $0.00 | $0.00 | — | 0.03B | — | |
| 1995 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1994 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1993 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1992 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1991 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1990 | $0.00 | $0.00 | $0.00 | — | — | — | |
| 1989 | $0.00 | $0.00 | $0.00 | — | — | — |
- 2025$13.87M
- 2024$178.00K
- 2023$12.47M
- 2022$6.84M
- 2021$33.14M
- 2020$6.42M
- 2019$15.09M
- 2018$9.27M
- 2017$41.00K
- 2016$8.03M
- 2015$9.97M
- 2014$16.34M
- 2013$2.27M
- 2012$3.70M
- 2011$2.24M
- 2010$113.14M
- 2009$1.30M
- 2008$0.00
- 2007$12.82M
- 2006$7.66M
- 2005$2.22M
- 2004$4.96M
- 2003$0.00
- 2002$0.00
- 2001$0.00
- 2000$0.00
- 1999$0.00
- 1998$0.00
- 1997$0.00
- 1996$0.00
- 1995$0.00
- 1994$0.00
- 1993$0.00
- 1992$0.00
- 1991$0.00
- 1990$0.00
- 1989$0.00
Buybacks vs stock-based compensation for 1st Source (SRCE)
Annual cash repurchases set against stock-based compensation. Coverage above 1× means buybacks fully offset the equity dilution from SBC. TTM coverage: 5.78×.
Buybacks vs dividends (share of cash returned) for 1st Source (SRCE)
How 1st Source splits cash returned to shareholders between dividends and buybacks.
Sector peers by buyback spend
Companies in the same sector as 1st Source, ranked by their latest buyback spend.
| $34.59B | |
| $24.10B | |
| $19.52B | |
| $13.39B | |
| $12.36B | |
| $11.73B | |
| $5.83B | |
| $0.00 |
- $34.59B
- $24.10B
- $19.52B
- $13.39B
- $12.36B
- $11.73B
- $5.83B
Buyback capacity (TTM)
Free cash flow minus dividends paid versus actual TTM repurchases — the headroom bar shows how much of post-dividend FCF is still being deployed elsewhere.
Headroom $170.49M (TTM FCF − TTM dividends, clamped at zero).
Frequently asked questions
Data & methodology
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation