Ticker League

Williams-Sonoma (WSM) Cash Flow Waterfall

Trace Williams-Sonoma's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.35B

Capex

−$258.87M

Free Cash Flow

$1.10B

FCF Margin

+80.9%

Cash flow waterfall for Williams-Sonoma (WSM) — TTM through Q2 2026

Free cash flow: $1.10B

Cash flow breakdown for Williams-Sonoma (WSM) — TTM through Q2 2026

  • Operating Cash Flow$1.35B
  • Capital Expenditure−$258.87M
  • Free Cash Flow$1.10B
  • Other Investing−$1.15M
  • Share Buybacks−$1.15B
  • Dividends Paid−$327.40M
  • Other Financing & FX−$17.41M
  • Net Cash Decrease−$395.58M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology