Ticker League

Williams-Sonoma (WSM) Cash Flow Waterfall

Trace Williams-Sonoma's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.35B

Capex

-$259M

Free Cash Flow

$1.1B

FCF Margin

+80.9%

Cash flow waterfall for Williams-Sonoma (WSM) — TTM through Q2 2026

Free cash flow: $1.1B

Cash flow breakdown for Williams-Sonoma (WSM) — TTM through Q2 2026

  • Operating Cash Flow$1.35B
  • Capital Expenditure-$259M
  • Free Cash Flow$1.1B
  • Other Investing-$1.15M
  • Share Buybacks-$1.15B
  • Dividends Paid-$327M
  • Other Financing & FX-$17.4M
  • Net Cash Decrease-$396M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology