Ticker League

Williams-Sonoma (WSM) Free Cash Flow Bridge

Pinpoint what moved Williams-Sonoma's free cash flow from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+8.27%

OCF YoY

+8.16%

Capex YoY

+7.73%

FCF Conversion Δ

+0.1 pp

Free cash flow bridge for Williams-Sonoma (WSM) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: $83.69M

FCF bridge breakdown for Williams-Sonoma (WSM) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$1.01B
  • Operating Cash Flow$102.25M
  • Capital Expenditure−$18.57M
  • Free Cash Flow$1.10B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology