FCF YoY
+110.53%
OCF YoY
+105.05%
Capex YoY
+43.85%
FCF Conversion Δ
+2.5 pp
Free cash flow bridge for Commerce Bancshares (CBSH) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $589.41M
FCF bridge breakdown for Commerce Bancshares (CBSH) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $533.27M | — |
| Operating Cash Flow | $610.34M | +103.6% |
| Capital Expenditure | −$20.93M | -3.6% |
| Free Cash Flow | $1.12B | — |
- Prior Free Cash Flow$533.27M
- Operating Cash Flow$610.34M
- Capital Expenditure−$20.93M
- Free Cash Flow$1.12B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Commerce Bancshares (CBSH) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement