Ticker League

Commerce Bancshares (CBSH) Free Cash Flow Bridge

Pinpoint what moved Commerce Bancshares's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+110.53%

OCF YoY

+105.05%

Capex YoY

+43.85%

FCF Conversion Δ

+2.5 pp

Free cash flow bridge for Commerce Bancshares (CBSH) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $589.41M

FCF bridge breakdown for Commerce Bancshares (CBSH) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$533.27M
  • Operating Cash Flow$610.34M
  • Capital Expenditure−$20.93M
  • Free Cash Flow$1.12B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology