FCF YoY
+9.81%
OCF YoY
+6.01%
Capex YoY
+2.47%
FCF Conversion Δ
+1.7 pp
Free cash flow bridge for Canadian National Railway (CNI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: 319.32M CAD
FCF bridge breakdown for Canadian National Railway (CNI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | 3.25B CAD | — |
| Operating Cash Flow | 405.45M CAD | +127.0% |
| Capital Expenditure | −86.13M CAD | -27.0% |
| Free Cash Flow | 3.57B CAD | — |
- Prior Free Cash Flow3.25B CAD
- Operating Cash Flow405.45M CAD
- Capital Expenditure−86.13M CAD
- Free Cash Flow3.57B CAD
Identity check: drivers reconcile to ΔNI within 0.00 CAD ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Canadian National Railway (CNI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement