Ticker League

Canadian National Railway (CNI) Free Cash Flow Bridge

Pinpoint what moved Canadian National Railway's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+9.81%

OCF YoY

+6.01%

Capex YoY

+2.47%

FCF Conversion Δ

+1.7 pp

Free cash flow bridge for Canadian National Railway (CNI) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: 319.32M CAD

FCF bridge breakdown for Canadian National Railway (CNI) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow3.25B CAD
  • Operating Cash Flow405.45M CAD
  • Capital Expenditure−86.13M CAD
  • Free Cash Flow3.57B CAD
Identity check: drivers reconcile to ΔNI within 0.00 CAD
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology