FCF YoY
+35.55%
OCF YoY
+15.26%
Capex YoY
-16.18%
FCF Conversion Δ
+10.7 pp
Free cash flow bridge for Estée Lauder Companies (EL) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $337M
FCF bridge breakdown for Estée Lauder Companies (EL) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $948M | — |
| Operating Cash Flow | $238M | +70.6% |
| Capital Expenditure | $99M | +29.4% |
| Free Cash Flow | $1.29B | — |
- Prior Free Cash Flow$948M
- Operating Cash Flow$238M
- Capital Expenditure$99M
- Free Cash Flow$1.29B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Estée Lauder Companies (EL) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks0.27% TTM
- Dividend Profile1.69% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History2 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.