Ticker League

Estée Lauder Companies (EL) Free Cash Flow Bridge

Pinpoint what moved Estée Lauder Companies's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+35.55%

OCF YoY

+15.26%

Capex YoY

-16.18%

FCF Conversion Δ

+10.7 pp

Free cash flow bridge for Estée Lauder Companies (EL) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $337.00M

FCF bridge breakdown for Estée Lauder Companies (EL) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$948.00M
  • Operating Cash Flow$238.00M
  • Capital Expenditure$99.00M
  • Free Cash Flow$1.28B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology