Ticker League

Estée Lauder Companies (EL) Income Statement Waterfall

Follow every dollar of Estée Lauder Companies's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

Revenue

$14.84B

Gross Margin

+73.4%

Operating Margin

+7.6%

Net Margin

-1.7%

Income statement waterfall for Estée Lauder Companies (EL) — TTM through Q1 2026

Net income: −$248.00M

Margin breakdown for Estée Lauder Companies (EL) — TTM through Q1 2026

  • Revenue$14.84B
  • Cost of Revenue−$3.95B
  • Gross Profit$10.89B
  • Operating Expenses−$9.77B
  • Operating Income$1.12B
  • Other Income / Expense−$952.00M
  • Pre-tax Income$170.00M
  • Income Tax−$418.00M
  • Net Loss−$248.00M
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology