Ticker League

Southwest Airlines (LUV) Free Cash Flow Bridge

Pinpoint what moved Southwest Airlines's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-66.67%

OCF YoY

+36.76%

Capex YoY

+40.60%

FCF Conversion Δ

-3.2 pp

Free cash flow bridge for Southwest Airlines (LUV) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: -$182M

FCF bridge breakdown for Southwest Airlines (LUV) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow-$273M
  • Operating Cash Flow$680M
  • Capital Expenditure-$862M
  • Free Cash Outflow-$455M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology