FCF YoY
+28.65%
OCF YoY
+68.37%
Capex YoY
+40.95%
FCF Conversion Δ
+22.7 pp
Free cash flow bridge for Southwest Airlines (LUV) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $161.00M
FCF bridge breakdown for Southwest Airlines (LUV) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$562.00M | — |
| Operating Cash Flow | $975.00M | +605.6% |
| Capital Expenditure | −$814.00M | -505.6% |
| Free Cash Outflow | −$401.00M | — |
- Prior Free Cash Flow−$562.00M
- Operating Cash Flow$975.00M
- Capital Expenditure−$814.00M
- Free Cash Outflow−$401.00M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Southwest Airlines (LUV) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement