Ticker League

Southwest Airlines (LUV) Free Cash Flow Bridge

Pinpoint what moved Southwest Airlines's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+28.65%

OCF YoY

+68.37%

Capex YoY

+40.95%

FCF Conversion Δ

+22.7 pp

Free cash flow bridge for Southwest Airlines (LUV) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $161.00M

FCF bridge breakdown for Southwest Airlines (LUV) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow−$562.00M
  • Operating Cash Flow$975.00M
  • Capital Expenditure−$814.00M
  • Free Cash Outflow−$401.00M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology