Ticker League

Progressive (PGR) Free Cash Flow Bridge

Pinpoint what moved Progressive's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+4.37%

OCF YoY

+4.65%

Capex YoY

+19.73%

FCF Conversion Δ

-0.3 pp

Free cash flow bridge for Progressive (PGR) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $687M

FCF bridge breakdown for Progressive (PGR) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$15.7B
  • Operating Cash Flow$745M
  • Capital Expenditure-$58M
  • Free Cash Flow$16.4B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology