UMB Financial (UMBF) Dividend Forecast & DRIP Calculator
Project future dividend income from UMB Financial (UMBF) based on its 5.5% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
UMBF
Results After 10 Years
Total Portfolio Value
$1,858.2385.8%
Annual Dividend Income
$24.5481.6%
Monthly Dividend Income
$2.0481.6%
Yield on Cost
2.45%
Total Return Breakdown
$1,858 (+85.8%)
Initial Investment
$1,000
53.8%
Additional Investments
$0
0.0%
Dividends
$184
9.9%
Stock Price Growth
$674
36.3%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 7.62
- Annual DPS
- $1.6600
- Annual dividend
- $12.65
- Yield on cost
- 1.27%
- Stock price
- $131.21
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,063.65
- Shares
- 7.72
- Annual DPS
- $1.7505
- Annual dividend
- $13.51
- Yield on cost
- 1.35%
- Annual investment
- $13.41
- Stock price
- $137.77
- Total profit
- $63.65
Year 2
- Portfolio value
- $1,131.42
- Shares
- 7.82
- Annual DPS
- $1.8459
- Annual dividend
- $14.44
- Yield on cost
- 1.44%
- Annual investment
- $14.32
- Stock price
- $144.66
- Total profit
- $131.42
Year 3
- Portfolio value
- $1,203.58
- Shares
- 7.92
- Annual DPS
- $1.9465
- Annual dividend
- $15.42
- Yield on cost
- 1.54%
- Annual investment
- $15.30
- Stock price
- $151.89
- Total profit
- $203.58
Year 4
- Portfolio value
- $1,280.40
- Shares
- 8.03
- Annual DPS
- $2.0526
- Annual dividend
- $16.48
- Yield on cost
- 1.65%
- Annual investment
- $16.35
- Stock price
- $159.49
- Total profit
- $280.40
Year 5
- Portfolio value
- $1,362.21
- Shares
- 8.13
- Annual DPS
- $2.1644
- Annual dividend
- $17.61
- Yield on cost
- 1.76%
- Annual investment
- $17.46
- Stock price
- $167.46
- Total profit
- $362.21
Year 6
- Portfolio value
- $1,449.33
- Shares
- 8.24
- Annual DPS
- $2.2824
- Annual dividend
- $18.81
- Yield on cost
- 1.88%
- Annual investment
- $18.66
- Stock price
- $175.83
- Total profit
- $449.33
Year 7
- Portfolio value
- $1,542.10
- Shares
- 8.35
- Annual DPS
- $2.4068
- Annual dividend
- $20.10
- Yield on cost
- 2.01%
- Annual investment
- $19.94
- Stock price
- $184.63
- Total profit
- $542.10
Year 8
- Portfolio value
- $1,640.90
- Shares
- 8.46
- Annual DPS
- $2.5379
- Annual dividend
- $21.48
- Yield on cost
- 2.15%
- Annual investment
- $21.31
- Stock price
- $193.86
- Total profit
- $640.90
Year 9
- Portfolio value
- $1,746.14
- Shares
- 8.58
- Annual DPS
- $2.6763
- Annual dividend
- $22.96
- Yield on cost
- 2.30%
- Annual investment
- $22.77
- Stock price
- $203.55
- Total profit
- $746.14
Year 10
- Portfolio value
- $1,858.23
- Shares
- 8.69
- Annual DPS
- $2.8221
- Annual dividend
- $24.54
- Yield on cost
- 2.45%
- Annual investment
- $24.33
- Stock price
- $213.73
- Total profit
- $858.23
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 7.62 | $1.6600 | $12.65 | 1.27% | — | $131.21 | $0.00 |
| 1 | $1,063.65 | 7.72 | $1.7505 | $13.51 | 1.35% | $13.41 | $137.77 | $63.65 |
| 2 | $1,131.42 | 7.82 | $1.8459 | $14.44 | 1.44% | $14.32 | $144.66 | $131.42 |
| 3 | $1,203.58 | 7.92 | $1.9465 | $15.42 | 1.54% | $15.30 | $151.89 | $203.58 |
| 4 | $1,280.40 | 8.03 | $2.0526 | $16.48 | 1.65% | $16.35 | $159.49 | $280.40 |
| 5 | $1,362.21 | 8.13 | $2.1644 | $17.61 | 1.76% | $17.46 | $167.46 | $362.21 |
| 6 | $1,449.33 | 8.24 | $2.2824 | $18.81 | 1.88% | $18.66 | $175.83 | $449.33 |
| 7 | $1,542.10 | 8.35 | $2.4068 | $20.10 | 2.01% | $19.94 | $184.63 | $542.10 |
| 8 | $1,640.90 | 8.46 | $2.5379 | $21.48 | 2.15% | $21.31 | $193.86 | $640.90 |
| 9 | $1,746.14 | 8.58 | $2.6763 | $22.96 | 2.30% | $22.77 | $203.55 | $746.14 |
| 10 | $1,858.23 | 8.69 | $2.8221 | $24.54 | 2.45% | $24.33 | $213.73 | $858.23 |
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 13.34 | 13.51 |
| 2 | 14.07 | 14.44 |
| 3 | 14.83 | 15.42 |
| 4 | 15.64 | 16.48 |
| 5 | 16.50 | 17.61 |
| 6 | 17.39 | 18.81 |
| 7 | 18.34 | 20.10 |
| 8 | 19.34 | 21.48 |
| 9 | 20.40 | 22.96 |
| 10 | 21.51 | 24.54 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 1.33% |
| 3 | 1.48% |
| 5 | 1.65% |
| 10 | 2.15% |
| 15 | 2.80% |
| 20 | 3.66% |
Frequently asked questions
How much dividend income will UMB Financial pay in 10 years?
Based on a $1,000 investment with 5.5% annual dividend growth, UMB Financial (UMBF) could generate $24.54/year in dividend income after 10 years (with DRIP enabled).
What is UMB Financial's projected dividend growth rate?
UMB Financial (UMBF) has grown its dividend at a 5.5% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with UMB Financial dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional UMB Financial shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in UMB Financial to make $1,000/month in dividends?
At UMB Financial's current yield of 1.27%, you would need a lump-sum investment of approximately $948,506 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
UMBF Overview
Company profile, financial tools, and key metrics
UMBF Revenue Counter
Earns $141.43 every second. See per minute, hour, and day.
UMBF Earnings Counter
Earns $27.98 per second net profit. See per minute, hour, and day.
UMBF Economic Scale
Exceeds Suriname's GDP. Compare with world economies.
UMBF What If Invested
What if you had invested $1,000? See historical returns from any date.
UMBF How It Makes Money
Discover visual breakdown of $4.46B in revenue — where it comes from and where it goes.
UMBF Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
UMBF Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
UMBF Daily Price Character
Explosive · 44.7% historical win rate (green days). Streaks & record days.
UMBF Buybacks
0.41% TTM buyback yield. Shareholder yield & SBC comparison.
UMBF Stock Split History
21 splits on record. Dates, ratios, and cumulative multiple.
UMBF Dividend Profile
Yield: 1.27%. Safety: 7/8. See full history.
UMBF Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
UMBF Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
UMBF Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.