Ticker League

Illumina (ILMN) Free Cash Flow Bridge

Pinpoint what moved Illumina's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+13.81%

OCF YoY

+12.80%

Capex YoY

+6.11%

FCF Conversion Δ

+0.8 pp

Free cash flow bridge for Illumina (ILMN) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $120M

FCF bridge breakdown for Illumina (ILMN) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$869M
  • Operating Cash Flow$128M
  • Capital Expenditure-$8M
  • Free Cash Flow$989M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation