Ticker League

Union Pacific (UNP) Cash Flow Waterfall

Trace Union Pacific's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$9.52B

Capex

−$3.82B

Free Cash Flow

$5.70B

FCF Margin

+59.9%

Cash flow waterfall for Union Pacific (UNP) — TTM through Q1 2026

Free cash flow: $5.70B

Cash flow breakdown for Union Pacific (UNP) — TTM through Q1 2026

  • Operating Cash Flow$9.52B
  • Capital Expenditure−$3.82B
  • Free Cash Flow$5.70B
  • Other Investing$10.00M
  • Dividends Paid−$3.25B
  • Net Debt Change−$2.23B
  • Other Financing & FX−$895.00M
  • Net Cash Decrease−$671.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology