FCF YoY
-2.98%
OCF YoY
+0.91%
Capex YoY
+7.33%
FCF Conversion Δ
-2.4 pp
Free cash flow bridge for Union Pacific (UNP) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$175M
FCF bridge breakdown for Union Pacific (UNP) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $5.87B | — |
| Operating Cash Flow | $86M | +49.1% |
| Capital Expenditure | -$261M | -149.1% |
| Free Cash Flow | $5.7B | — |
- Prior Free Cash Flow$5.87B
- Operating Cash Flow$86M
- Capital Expenditure-$261M
- Free Cash Flow$5.7B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Union Pacific (UNP) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks1.24% TTM
- Dividend Profile1.89% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History6 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.