Ticker League

Analog Devices (ADI) Cash Flow Waterfall

Trace Analog Devices's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$5.11B

Capex

−$541.32M

Free Cash Flow

$4.57B

FCF Margin

+89.4%

Cash flow waterfall for Analog Devices (ADI) — TTM through Q2 2026

Free cash flow: $4.57B

Cash flow breakdown for Analog Devices (ADI) — TTM through Q2 2026

  • Operating Cash Flow$5.11B
  • Capital Expenditure−$541.32M
  • Free Cash Flow$4.57B
  • Other Investing−$1.07B
  • Share Buybacks−$3.05B
  • Dividends Paid−$2.00B
  • Net Debt Change$1.49B
  • Other Financing & FX$126.77M
  • Net Cash Increase$60.68M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology