Operating CF
$7.15B
Capex
−$2.60B
Free Cash Flow
$4.54B
FCF Margin
+63.6%
Cash flow waterfall for Agnico Eagle Mines (AEM) — TTM through Q1 2026
Free cash flow: $4.54B
Cash flow breakdown for Agnico Eagle Mines (AEM) — TTM through Q1 2026
| Line item | Amount | Running total |
|---|---|---|
| Operating Cash Flow | $7.15B | $7.15B |
| Capital Expenditure | −$2.60B | $4.54B |
| Free Cash Flow | $4.54B | $4.54B |
| Other Investing | −$110.19M | $4.43B |
| Share Buybacks | −$792.38M | $3.64B |
| Dividends Paid | −$756.65M | $2.89B |
| Net Debt Change | −$982.86M | $1.90B |
| Other Financing & FX | $68.45M | $1.97B |
| Net Cash Increase | $1.97B | $1.97B |
- Operating Cash Flow$7.15B
- Capital Expenditure−$2.60B
- Free Cash Flow$4.54B
- Other Investing−$110.19M
- Share Buybacks−$792.38M
- Dividends Paid−$756.65M
- Net Debt Change−$982.86M
- Other Financing & FX$68.45M
- Net Cash Increase$1.97B
Want to see what drove the FCF change?Free Cash Flow Bridge
Frequently asked questions
Data & methodology
Agnico Eagle Mines (AEM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement